Skip to main content
  • Sign in

Land for sale

£1,000,000 (£10,307,619.5/ac) Guide price

Ealing Broadway, Ealing W5

Land for sale 0.1 ac*
Interested in this property? Call +44 20 8033 9978 * or Request Details

* Calls to this number will be recorded for quality, compliance and training purposes.

Property features

  • London Prime Investment Opportunity
  • Gross Internal Area is 395 sqm (4,226 sq ft)
  • Gross Dev Value £5,200,000

Property description

London Prime Investment Opportunity! Gross Internal Area is 395 sqm (4,226 sq ft)

This property presents a rare convergence of location, potential & profitability.

Gross Dev Value £5,200,000.

We have identified a prime off-market investment opportunity that We believe is highly suitable for you according to your investment criteria.

We are advised that the property is connected to all mains services.

We have been advised that the property is not statutorily listed and nor is it situated within a conservation area. All interested parties are to rely upon their own planning research and due diligence prior to bidding.

The property has an EPC rating of C (65).

Inviting unconditional offers for the freehold interest with vacant possession upon completion. VAT will be payable in addition to the purchase price.

Executive Summary
• Freehold Mixed-Use Building with the potential to convert into 12 residential units with further potential to provide more units.
• Situated 0.1 mile from the High Street
• Situated just a 0.3 mile from Station.
• Existing dwelling is arranged over lower ground, ground, first and second floors.
• Gross Development Value in the region of £5.2 million (conservative valuation)
• Development Costs expected to be in the region of £1,950,000.
• Freehold
• Guide Price - £1,000,000 Subject to Contract

Projected Profit & Loss Statement:
Land at guide price In £
Gross Dev Value £5,200,000
Purchase Price £1,000,000
Stamp Duty £77,250.00
Solicitor Fees £3,500.00
Sourcing Fees 3% plus VAT £30,000.00
Total Purchase Cost: £1,110,750.00
Development Costs £1,949,314.00
Marketing & Sales £52,000.00
Finance Cost - 10% @ 60% LTV £624,000.00
Total Dev Costs Incl Other Costs £2,625,314.00
Total Costs Incl Purchase costs £3,736,064.00
Net Profit before Tax £1,473,936.00
Profit on gdv% 28.34%

Rental Summary:
Exp Annual Rent £275,000.00
Gross Yield 5.29%

outlay: Without finance
Total Capital Required: £3,102,064.00
Return On Investment % (24-month project) 47.51%
Annualised Return on Investment: 23.76%

outlay: With finance
Total Capital Required: £606,064.00
Return On Investment % (24-month project) 243.20%
Annualised Return on Investment: 121.60%

Engagement and Fee Structure:

For the avoidance of doubt, I am not retained by the vendor and therefore would need to act for you in the acquisition with my fee of 3% + VAT in line with my property sourcing agreement.

This property presents a rare convergence of location, potential, and profitability. And I believe it offers an exceptional value proposition that aligns with your investment objectives.

* Sizes listed are approximations. Please contact the agent to verify actual sizes.

Arrange Viewing

For more information about this property, please contact
DM & Co, HA1 on +44 20 8033 9978 * (local rate)

Contact DM & Co about this property

Enter details
    Morning (8am-noon)
    Afternoon (noon-5pm)
    Evening (5pm-9pm)
  1. Characters remaining: 500

By submitting this form, you accept our Terms of Use and Privacy Policy. When you click 'Send message''Request valuation', we will pass your personal data to the selected estate agents so that those agents can respond to your request for information or to arrange a viewing. valuation request.


Property descriptions and related information displayed on this page, with the exclusion of Running Costs data, are marketing materials provided by DM & Co, and do not constitute property particulars. Please contact DM & Co for full details and further information. The Running Costs data displayed on this page are provided by Zoopla to give an indication of potential running costs based on various data sources. Zoopla does not warrant or accept any responsibility for the accuracy or completeness of the property descriptions, related information or Running Costs data provided here.

Similar properties for sale nearby

10 more properties like this

View all W5 commercial property for sale